Compare Riverflow V2 Fast by Sourceful against GPT-4o (Omni) by OpenAI, context windows of 8K vs 128K, tested across 2 shared challenges. Updated February 2026.
2 challenges
Write a pro-level buy-side investment memo with valuation and diligence questions.
Internal Investment Committee Memo: LedgerLift (Ticker: LLLT)
Recommendation: Long
12-Month Price Target Range: $55 - $68
Thesis: LedgerLift demonstrates strong growth potential driven by its robust subscription model and impressive customer retention metrics. The company’s strategic focus on mid-market enterprises positions it well for continued expansion, supported by industry-leading gross margins and efficient cost management.
1. Business Overview and Competitive Positioning
LedgerLift operates in the B2B spend management and AP automation SaaS market, catering to mid-market enterprises. The company differentiates itself by offering a comprehensive platform with strong integration capabilities, resulting in a high subscription gross margin of ~82%. With 92% of revenue derived from subscriptions, LedgerLift maintains a predictable and scalable business model. Its competitive edge lies in its ability to deliver both cost savings and operational efficiency to clients, bolstered by a net retention rate (NRR) of 123%.
2. KPI Quality Check and Potential Concerns
LedgerLift’s customer KPIs are indicative of a healthy and growing business. The NRR of 123% suggests strong upselling and cross-selling capabilities, while a logo churn of 6% per year indicates solid customer satisfaction and retention. The CAC payback period of 18 months is reasonable, given the industry standard, and reflects efficient sales and marketing efforts. Revenue concentration risk is low, with the top 10 customers accounting for 16% of revenue. However, any negative shift in customer satisfaction or increased competition could impact these metrics adversely.
3. Financial Forecast and Valuation Analysis
Base Case (2026-2030):
Bull Case (2026-2030):
Bear Case (2026-2030):
4. Comps Cross-Check
Using the median EV/NTM Revenue multiple of 9.0x and EV/NTM EBIT multiple of 35x from the peer set:
5. Catalysts
6. Risks
7. “What Would Change My Mind”
8. Diligence Questions for Management
This memo provides a comprehensive overview and analysis of LedgerLift’s business, financial forecasts, and strategic positioning, supporting our long recommendation with a price target range of $55 - $68 over the next 12 months.
Build a simplified LBO with returns and sensitivities.
Initial Equity Investment:
Exit Enterprise Value:
Equity Value at Exit:
MOIC:
IRR Calculation:
| Exit Multiple \ EBITDA Margin | 16% | 17% | 18% |
|---|---|---|---|
| 9.5x | ~11.5% | ~12.9% | ~14.2% |
| 10.5x | ~14.5% | ~15.0% | ~16.5% |
| 11.5x | ~16.5% | ~17.8% | ~19.0% |
