GPT-5.2 ProvsLing 3.0 Flash Sante (free)

Entry (close end of FY2025) FY2025 EBITDA = $120.0m Entry EV = 12.0x = 12.0 × 120.0 = $1,440.0m Transaction fees = 2.0% EV = 0.02 × 1,440.0 = $28.8m (equity-funded) Debt at close (5.5x EBITDA = 5.5 × 120 = $660m): Term Loan = 4.0x = $480.0m Mezzanine = 1.5x = $180.0m Equity check Uses = 1,440.0 + 28.8 = $1,468.8m…

HarborTech Services – 5-Year LBO Underwriting Entry Summary Item Value FY2025 Revenue / EBITDA $900m / $120m Purchase EV (12.0x) $1,440m Transaction fees (2%) $28.8m → equity Term Loan (4.0x) $480m @ 9% cash, 1% amort Mezzanine (1.5x) $180m @ 12% cash + 2% PIK Equity invested $808.8m Year-by-Year Model (FY2026–FY2030)…

LedgerLift (LLLT) — Internal IC Memo (Long/Short Equity) Recommendation, PT, thesis Recommendation: SHORT 12-month PT range: $28–$40 (midpoint $34) Thesis (2 sentences): LLLT is a high-quality B2B spend/AP automation SaaS business (92% subscription, 123% NRR, 78% FY25 GM) but the stock prices in a longer runway of…

LedgerLift (LLLT) – IC Memo Confidential – For Internal Use Only 1) Recommendation & Thesis Pass (bias cautious). 12-month PT: $32–$48. Thesis: LLLT has defensible mid-market AP lock-in and solid NRR, but at $46 the stock trades above DCF-implied value ($28 base) and only just clears comps on revenue multiples; we need…

A simple, actionable 1‑month plan (3 pillars: Nutrition, Movement, Sleep/Recovery) Goal for the month: build repeatable “default” habits (not perfection). Time required: ~45–75 min/day total (mostly walking + sleep routine).

Here’s a low-pressure, 4-week blueprint. Pick one area to start (Week 1), then stack the next. Consistency beats intensity. Sleep (The Longevity Foundation) Week 1: Set a fixed wake time (±30 min, even weekends). Week 2: No caffeine after 2 pm; stop screens 30 min before bed.